Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIV.PAthis companyVivendi SE	€1.66	117.91×	0.5×	7.67×	-45.31×	-173.9%	21.8%	-34.2%	6.5%	0.4%	-1.4%	0.8%	0.29×	-15.13×	-1.15×	0.16×	1.7%	5	1.03	2	B-
ALECP.PAEuropaCorp	€0.21	-23.5×	-11.24×	1.8×	6.93×	-99.2%	33.7%	1.1%	-7.7%	47.8%	0.5%	3.7%	-13.3×	2.95×	0.19×	1.04×	0.0%	5	0.27	2	C
ALHG.PALouis Hachette Group S.A.	€1.79	78×	0.78×	0.18×	4.51×	22139.6%	45.6%	5.9%	0.2%	1.0%	3.7%	62.7%	2.33×	3.26×	2.46×	0.79×	3.4%	6	1.14	2	C+
ALXIL.PAXilam Animation	€3.77	-5.46×	0.49×	2.14×	10.1×	-92.5%	-61.8%	-75.6%	-39.2%	-9.0%	-13.2%	52.8%	0.22×	2.03×	-59.98×	0.44×	0.0%	4	0.28	2	C+
DEEZR.PADeezer S.A.	€1.19	16.59×	-0.61×	0.26×	6.49×	1623.2%	27.2%	1.7%	1.6%	-3.7%	-3.7%	9.9%	-0.12×	-2.39×	3.21×	0.44×	0.0%	6	1.62	2	C+
EFG.PAEagle Football Group S.A.	€1.65	-3.91×	-1.26×	2.21×	44.42×	-740.9%	71.1%	-61.2%	-60.9%	34.7%	-25.6%	-49.9%	-2.09×	26.8×	-2.4×	0.46×	0.0%	4	-1.54	1	D+
Peer median	—	-3.91×	-0.61×	1.8×	6.93×	-92.5%	33.7%	1.1%	-7.7%	1.0%	-3.7%	9.9%	-0.12×	2.95×	0.19×	0.46×	0.0%	5	0.28	2	—