| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.50 | 22.31× | 1.02× | 0.3× | 4.71× | -9.3% | 17.7% | 2.7% | 1.4% | 4.6% | 6.4% | 60.5% | 0.11× | -1.21× | 1.24× | 1.56× | 0.0% | 3 | — | 3 | B- | |
| ₹26.00 | 3.5× | 0.49× | 0× | 7.87× | -325.3% | 0.0% | 0.0% | 0.0% | 13.9% | -0.7% | -440.1% | 1.28× | 5.68× | -0.19× | 7.28× | 0.0% | 3 | — | 3 | B | |
| ₹725.25 | 377.58× | 2.76× | 0.24× | 12.58× | -197.0% | 24.4% | 2.4% | 0.1% | 0.7% | 0.9% | 8.8% | 3.48× | 6.85× | 1.1× | 0.98× | 0.0% | 4 | — | 2 | B- | |
| ₹1.77 | 13.27× | 0.23× | 0.1× | -4.7× | -79.0% | -0.3% | -1.1% | 0.8% | 1.7% | -1.9% | 208.9% | 0.02× | 4.07× | -8.8× | 19.2× | 0.0% | 3 | — | 3 | B- | |
| ₹3.17 | 979.49× | 0.35× | 0× | 529.04× | 191.9% | 0.0% | 0.0% | 0.0% | 0.0% | -3.4% | -13.7% | 0× | -16.52× | 0× | 263.66× | 0.0% | 2 | — | 2 | C | |
| ₹26.60 | 16.68× | 3.22× | 1.15× | 7.25× | -492.8% | 47.7% | 4.0% | 6.9% | 19.3% | 8.2% | 18.4% | 0.04× | -1.76× | 0× | 6.23× | 0.0% | 7 | 12.79 | 4 | A- | |
| Peer median | — | 16.68× | 0.49× | 0.1× | 7.87× | -197.0% | 0.0% | 0.0% | 0.1% | 1.7% | -0.7% | 8.8% | 0.04× | 4.07× | 0× | 7.28× | 0.0% | 3 | 12.79 | 3 | — |





