Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-9.3%
₹16.79
vs ₹18.50 price
Levered DCF
₹33.75
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.31×35.52×84.55×-106.67×14.45×13.83×34.46×6.02×
P/B1.02×0.89×1.04×1.39×1.37×1.5×1.68×1.81×
P/S0.3×0.33×0.45×0.56×0.44×0.43×0.35×0.34×
EV / EBITDA4.71×6.57×17.08×21×8.83×6.83×8.43×3.91×
Gross margin17.7%17.0%10.5%8.7%19.4%17.0%12.1%14.5%
Operating margin2.7%1.1%0.6%-0.4%4.3%3.6%4.6%7.9%
Net margin1.4%0.9%0.5%-0.5%3.1%3.1%1.5%5.6%
Current ratio1.56×1.93×1.73×1.73×1.59×1.39×1.34×1.31×
Debt / equity0.11×0.17×0.26×0.15×0.27×0.14×0.13×0.16×
Interest coverage1.24×0.85×0.5×-0.35×4.01×3.77×4.64×6.57×
Dividend yield0.0%0.0%0.0%0.0%0.9%0.9%1.3%2.7%
Payout ratio0.0%0.0%0.0%0.0%12.9%12.3%31.8%16.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.6%2.5%1.2%-1.3%9.5%10.8%7.1%30.0%
Return on invested capital6.4%1.6%1.0%-0.8%7.6%7.0%10.0%25.3%
Return on assets2.0%1.2%0.6%-0.7%4.7%4.4%3.0%12.7%
Free cash flow yield60.5%10.7%1.5%9.3%-18.9%5.1%12.7%6.8%
Earnings yield4.5%2.8%1.2%-0.9%6.9%7.3%4.2%16.6%
Enterprise value₹130.3M₹117.5M₹173.7M₹222.5M₹234.5M₹202.8M₹203M₹211.7M
Net debt / EBITDA-1.21×-1.04×1.91×1.7×1.13×-0.06×-0.06×0.13×
Cash conversion cycle (days)466898917312618