Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIVIDM.BOthis companyVivid Mercantile Ltd.	₹7.16	7.47×	1.44×	1.72×	6.03×	-3062.7%	26.5%	24.1%	23.0%	19.2%	16.3%	34.6%	0×	-0.17×	9,404.92×	5.16×	0.0%	4	10.01	4	A+
ESHAMEDIA.BOEsha Media Research Limited	₹52.70	36.39×	-1.66×	7.46×	-7.35×	-367.6%	-13.7%	-147.0%	20.5%	-4.6%	86.8%	-8.9%	-0.61×	-1.97×	-18.16×	0.04×	0.0%	4	—	1	D+
FUTSOL.BOFuturistic Solutions Limited	₹43.94	51.76×	2.52×	6.21×	53.69×	-319.4%	27.2%	9.0%	12.0%	4.9%	2.2%	5.2%	0×	-14.87×	0×	56.7×	0.0%	4	—	2	C+
HILIKS.BOHiliks Technologies Ltd.	₹75.52	55.92×	1.72×	1.55×	23.12×	-364.2%	43.1%	4.2%	2.8%	3.1%	3.2%	-11.3%	0×	-0.39×	19.52×	1.6×	0.0%	3	—	1	C-
MAMADHUCON.BOMadhucon Projects Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MADHUCON.NSMadhucon Projects Limited	₹4.26	-0.06×	-0.01×	0.05×	68.44×	-18500.4%	-57.9%	-121.4%	-80.6%	23.7%	-41.1%	-397.6%	-1.95×	67.91×	-1,006.3×	0.39×	0.0%	2	—	1	C-
Peer median	—	44.07×	0.85×	3.88×	38.41×	-365.9%	6.8%	-58.6%	7.4%	4.0%	2.7%	-10.1%	-0.31×	-1.18×	-9.08×	1×	0.0%	4	—	1	—