Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3062.7%
-₹191.10
vs ₹6.45 price
Levered DCF
-₹272.57
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
10.01
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.47×49.07×6.51×6.63×6.02×4.72×-275×-5.13×
P/B1.44×1.28×1.61×0.97×1.13×0.83×0.67×0.91×
P/S1.72×5.02×8.66×6.46×1.59×1.01×0.38×1.36×
EV / EBITDA6.03×44.41×-24.37×-81.38×367.47×340.62×21.82×-164.36×
Gross margin26.5%-7.4%-33.5%-2.7%1.6%1.2%2.0%0.5%
Operating margin24.1%-10.6%-37.6%-11.0%-0.1%-0.2%1.9%0.5%
Net margin23.0%10.0%133.4%98.2%26.2%21.1%-0.1%-26.8%
Current ratio5.16×13.51×9.16×8.4×21.28×319.34×2.77×7.33×
Debt / equity0×0.05×0.09×0.12×0.03×0×0×0.25×
Interest coverage9,404.92×-2,895.6×-7,318.6×-2,425×-29.63×-134.38×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.2%2.6%24.8%14.7%18.6%17.5%-0.2%-18.0%
Return on invested capital16.3%-2.2%-5.5%-1.4%-0.1%-0.1%3.4%0.3%
Return on assets15.2%2.3%21.6%12.9%17.7%17.4%-0.2%-14.1%
Free cash flow yield34.6%-9.1%-25.2%-44.7%-24.3%-8.4%13.8%-45.5%
Earnings yield13.3%2.0%15.4%15.2%16.5%21.0%-0.4%-19.7%
Enterprise value₹786.4M₹712.8M₹886.5M₹318.5M₹289.8M₹169.1M₹112.4M₹195.2M
Net debt / EBITDA-0.17×1.49×-1.21×-8.43×7.68×-2.99×-0.15×-34.45×
Cash conversion cycle (days)396817432,23633420113208