Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VK.PAthis companyVallourec S.A.	€19.31	10.32×	1.59×	0.96×	4.73×	96.9%	24.5%	15.0%	9.3%	15.4%	10.5%	10.5%	0.4×	-0.05×	7.45×	2.31×	9.6%	8	2.96	4	A
ALDOL.PADolfines S.A.	€0.92	-4.85×	0.62×	0.46×	-1.66×	-6118.5%	-20.0%	-25.7%	-9.6%	-12.8%	-25.0%	0.0%	0.23×	0.26×	-20.69×	2.48×	0.0%	4	1.6	2	C
GTT.PAGaztransport & Technigaz S.A.	€184.20	14.03×	9.86×	7.23×	10.13×	176.9%	64.8%	64.5%	51.5%	70.3%	59.6%	6.8%	0.21×	-0.4×	0×	2×	5.0%	4	12.37	4	A
Peer median	—	4.59×	5.24×	3.84×	4.24×	-2970.8%	22.4%	19.4%	21.0%	28.8%	17.3%	3.4%	0.22×	-0.07×	-10.34×	2.24×	2.5%	4	6.99	3	—