| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.09 | -8.03× | 1.07× | 1.74× | 19.3× | -32631.2% | 41.5% | 3.9% | -21.8% | -13.4% | 0.6% | -25.8% | 2.6× | 13.1× | 0.15× | 1.21× | 0.0% | 4 | 0.28 | 1 | C- | |
| €0.66 | -0.97× | 1.21× | 0.99× | -1.4× | -2859.6% | -69.7% | -107.0% | -101.7% | -124.7% | -61.9% | 0.0% | 0.7× | -0.43× | -67.89× | 1.22× | 0.0% | 1 | -0.11 | 2 | C | |
| €4.04 | -6.59× | 4.62× | 1.5× | -16.68× | -672.0% | 39.5% | -20.2% | -22.2% | -68.2% | -22.7% | -13.4% | 1.73× | -3.23× | -14.21× | 1.35× | 0.0% | 2 | 0.15 | 1 | D+ | |
| €8.70 | 163.92× | 4.18× | 1.56× | 22.91× | -4755.6% | 30.0% | 5.2% | 3.1% | 8.2% | 5.2% | 8.0% | 1.42× | 1.58× | 2.59× | 1.46× | 0.0% | 4 | 2.24 | 2 | C+ | |
| €0.57 | -0.6× | 0.47× | 5.42× | -0.86× | -83.2% | -435.0% | -851.6% | -947.6% | -81.4% | -53.9% | -112.8% | 0.15× | -0.16× | -15.38× | 1.86× | 0.0% | 4 | 0.29 | 2 | B- | |
| €2.42 | 6.1× | 0.43× | 95.22× | 2.67× | -72.0% | 99.9% | 484.8% | 1560.4% | 7.1% | 2.2% | 0.0% | 0× | -0.03× | 62.87× | 21.74× | 0.0% | 5 | 80.86 | 5 | A+ | |
| Peer median | — | -0.6× | 1.21× | 1.56× | -0.86× | -672.0% | 30.0% | -20.2% | -22.2% | -68.2% | -22.7% | 0.0% | 0.7× | -0.16× | -14.21× | 1.46× | 0.0% | 4 | 0.29 | 2 | — |





