| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹16.51 | 30.35× | 0.46× | 0.28× | 8.58× | -3.0% | 1.6% | -0.6% | 0.9% | 1.5% | -0.6% | -63.7% | 0.3× | 2× | -0.26× | 2.46× | 0.0% | 2 | — | 3 | B | |
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| ₹34.70 | 19.01× | 0.5× | 0.08× | 11.12× | -1772.0% | 2.1% | 0.8% | 0.4% | 2.6% | 2.7% | -77.0% | 0.38× | 3.35× | 1.62× | 2.5× | 0.0% | 2 | 4.59 | 1 | D+ | |
| ₹41.44 | 21.79× | 1.48× | 1.26× | 33.02× | -16.2% | 11.4% | 4.4% | 5.8% | 6.8% | 2.7% | -38.0% | 0.42× | 7.13× | 31.05× | 3.32× | 0.0% | 3 | — | 2 | C+ | |
| ₹117.95 | 5.52× | 0.78× | 0.42× | 5.93× | -102.2% | 12.1% | 9.8% | 7.6% | 14.1% | 8.8% | -30.5% | 0.55× | 2.46× | 5.76× | 1.5× | 0.0% | 4 | 3.11 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.81× | 0.69× | 0.46× | 8.53× | -59.2% | 11.7% | 7.1% | 6.6% | 7.9% | 4.4% | -34.3% | 0.49× | 3.1× | 4.34× | 2.54× | 0.0% | 3 | 3.11 | 2 | — |




