Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3.0%
₹16.76
vs ₹17.29 price
Levered DCF
-₹87.96
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E30.35×8.4×12.84×7.16×19.45×11.16×10.21×13.96×
P/B0.46×0.59×1.27×0.31×0.38×0.22×0.23×0.49×
P/S0.28×0.2×0.3×0.13×0.13×0.08×0.07×0.16×
EV / EBITDA8.58×3.35×4.18×5.65×8.68×2.79×13.12×3.8×
Gross margin1.6%3.4%5.4%2.5%1.9%1.8%5.3%5.2%
Operating margin-0.6%2.6%2.1%0.5%-0.9%1.4%5.2%3.4%
Net margin0.9%2.4%2.4%1.8%0.7%0.7%0.7%1.1%
Current ratio2.46×2.77×1.58×3.16×1.7×2.23×1.37×1.27×
Debt / equity0.3×0.15×0.35×0.5×0.57×0.41×0.91×0.29×
Interest coverage-0.26×2.54×3.42×0.4×-0.72×0.71×6.62×3.72×
Dividend yield0.0%2.1%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%18.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.5%7.1%9.9%4.3%1.9%2.0%2.3%3.5%
Return on invested capital-0.6%4.9%4.8%0.6%-1.2%2.0%8.1%6.0%
Return on assets0.9%4.5%3.7%2.9%0.8%1.0%0.7%1.2%
Free cash flow yield-63.7%-84.4%54.9%-31.3%-56.0%233.6%-332.1%-48.7%
Earnings yield3.3%11.9%7.8%13.9%5.2%9.0%9.8%7.2%
Enterprise value₹578.8M₹423.8M₹441.1M₹283.3M₹329.4M₹135.9M₹415.7M₹253.3M
Net debt / EBITDA2×-1.17×-3.5×2.07×3.19×0.38×9.25×-0.34×
Cash conversion cycle (days)23641-151626527116100