Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VOE.VIthis companyvoestalpine AG	€41.02	15.25×	0.86×	0.43×	5.5×	-39.8%	19.3%	4.5%	2.8%	5.6%	4.3%	8.6%	0.33×	0.97×	3.55×	1.34×	1.6%	7	2.42	4	A-
AMAG.VIAMAG Austria Metall AG	€31.70	25.1×	1.19×	0.57×	9.04×	77.1%	13.8%	3.4%	2.3%	4.7%	2.6%	13.3%	0.84×	2.5×	2.58×	3.55×	5.0%	5	2.55	4	A-
SBO.VISBO AG	€28.75	18.17×	1.02×	0.94×	7.71×	14.5%	28.7%	7.8%	5.2%	5.6%	3.1%	5.2%	0.89×	1.4×	2.49×	3.19×	6.4%	5	2.07	3	B
Peer median	—	21.64×	1.1×	0.76×	8.38×	45.8%	21.3%	5.6%	3.7%	5.2%	2.9%	9.3%	0.87×	1.95×	2.54×	3.37×	5.7%	5	2.31	4	—