| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,350.20 | 14.82× | 1.45× | 2.94× | 10.75× | 65.6% | 48.0% | 19.7% | 19.8% | 9.8% | 7.1% | 5.9% | 0× | -0.18× | 1,717.25× | 9.21× | 0.7% | 3 | — | 3 | B | |
| ₹139.00 | 149.59× | 0.78× | 0.34× | 6.23× | -526.6% | 49.3% | 7.6% | 0.2% | 0.5% | 2.7% | 52.6% | 2.08× | 4.53× | 1.01× | 1.26× | 0.1% | 2 | — | 2 | C+ | |
| Peer median | — | 149.59× | 0.78× | 0.34× | 6.23× | -526.6% | 49.3% | 7.6% | 0.2% | 0.5% | 2.7% | 52.6% | 2.08× | 4.53× | 1.01× | 1.26× | 0.1% | 2 | — | 2 | — |

