Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+65.6%
₹2,230.03
vs ₹1,346.70 price
Levered DCF
₹4,045.37
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.82×16.51×23.64×14.4×15.88×17.55×13.98×15.98×
P/B1.45×1.71×2.46×1.45×1.63×1.83×1.47×1.74×
P/S2.94×3.46×4.78×2.78×3.2×4.01×2.92×3.32×
EV / EBITDA10.75×9.62×14.09×8.49×11.32×13.07×10.66×12.11×
Gross margin48.0%47.3%61.9%30.2%64.3%66.8%31.5%59.7%
Operating margin19.7%19.7%45.9%19.9%22.7%24.3%21.6%48.9%
Net margin19.8%21.0%20.2%19.3%20.2%22.8%20.9%20.8%
Current ratio9.21×8.01×7.75×8.51×9.17×10.08×9.14×7.69×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage1,717.25×309.51×3,582.35×0×0×0×0×0×
Dividend yield0.7%0.5%0.4%0.6%0.5%0.5%0.8%1.1%
Payout ratio10.6%8.8%8.5%8.4%7.5%8.1%10.8%16.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.8%10.4%10.4%10.1%10.2%10.4%10.5%10.9%
Return on invested capital7.1%7.1%17.3%7.6%8.4%8.3%7.9%17.9%
Return on assets8.8%9.3%9.3%9.1%9.3%9.5%9.5%9.8%
Free cash flow yield5.9%0.8%0.1%1.3%3.2%4.2%1.6%-3.6%
Earnings yield6.7%6.1%4.2%6.9%6.3%5.7%7.2%6.3%
Enterprise value₹6B₹6.4B₹8.4B₹4.4B₹4.5B₹4.7B₹3.4B₹3.6B
Net debt / EBITDA-0.18×-0.21×-0.26×-0.25×-0.28×-0.16×-0.21×-0.43×
Cash conversion cycle (days)139152155105991159677