| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,090.10 | 112.04× | 6.6× | 2.96× | 58.14× | -51.5% | 15.1% | 3.9% | 2.6% | 5.9% | 4.9% | -0.2% | 0.16× | 0.29× | 6.48× | 1.37× | 0.6% | 2 | — | 2 | C | |
| ₹1,577.50 | 62.8× | 9.66× | 2.67× | 35.16× | -18.4% | 14.2% | 6.1% | 4.3% | 15.4% | 12.8% | -0.7% | 0.24× | 0.43× | 10.42× | 1.31× | 0.6% | 6 | 6 | 3 | B- | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹967.40 | 72.49× | 9.66× | 9.24× | 46.65× | -165.6% | 31.4% | 15.6% | 12.7% | 13.3% | 9.6% | -6.5% | 0.33× | 1.45× | 15.88× | 1.64× | 0.0% | 6 | 11.83 | 3 | B | |
| ₹203.74 | 34.81× | 4.39× | 1× | 14.83× | -12.4% | 19.6% | 4.6% | 2.9% | 12.6% | 12.6% | 2.3% | 0.12× | 0.26× | 6.74× | 1.42× | 1.0% | 4 | 5.47 | 3 | B+ | |
| Peer median | — | 48.8× | 7.26× | 2.23× | 40.9× | -15.4% | 20.5% | 7.1% | 3.6% | 13.0% | 12.7% | 0.8% | 0.18× | 0.35× | 12.65× | 1.42× | 0.8% | 5 | 5.73 | 3 | — |




