Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-51.5%
₹505.24
vs ₹1,040.80 price
Levered DCF
₹261.99
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E112.04×53.17×151.13×200.55×81.77×63.13×30.51×40.66×
P/B6.6×6.87×6.55×4.97×7.49×6.64×3.69×5.02×
P/S2.96×2.9×3.05×2.85×5.19×4.39×2.06×2.9×
EV / EBITDA58.14×38.54×75.78×45.14×58×47.8×21.7×30.56×
Gross margin15.1%22.4%21.2%22.2%25.5%26.0%27.3%26.0%
Operating margin3.9%14.7%13.4%13.3%15.9%16.1%16.9%15.1%
Net margin2.6%5.5%2.0%1.4%6.4%7.0%6.8%7.1%
Current ratio1.37×1.48×1.34×1.4×1.45×1.48×1.49×1.72×
Debt / equity0.16×0.14×0.13×0.12×0.07×0.05×0.05×0.08×
Interest coverage6.48×37.13×29.83×42.64×48.63×46.55×61.38×32.7×
Dividend yield0.6%0.4%0.4%0.7%0.4%0.4%1.0%0.8%
Payout ratio61.8%21.6%56.8%134.8%33.3%25.9%31.5%31.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.9%12.9%4.3%2.5%9.2%10.5%12.1%12.4%
Return on invested capital4.9%20.8%12.6%8.9%15.1%16.8%19.6%19.4%
Return on assets2.6%6.4%2.1%1.3%5.2%6.1%6.3%6.8%
Free cash flow yield-0.2%-1.0%1.2%-0.1%1.3%1.6%2.4%-2.0%
Earnings yield0.9%1.9%0.7%0.5%1.2%1.6%3.3%2.5%
Enterprise value₹423.3B₹449.8B₹380.3B₹270.3B₹410.1B₹329.7B₹157.3B₹206.6B
Net debt / EBITDA0.29×0.21×-0.14×-0.07×-0.28×-0.27×-0.07×0.01×
Cash conversion cycle (days)7154326153625145