Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VSL.BOthis companyViram Suvarn Limited	₹9.36	16.42×	1.96×	5.06×	13.06×	-53.1%	42.4%	38.7%	30.8%	11.9%	11.4%	-17.3%	0×	-0.01×	5,005.84×	25.11×	0.0%	3	24.94	4	A
FRANKLININD.BOFranklin Industries Limited	₹0.30	-1.63×	0.33×	1.22×	-1.66×	-1902.8%	-13.2%	-73.9%	-73.8%	-19.8%	-19.6%	0.0%	0×	0×	-46,621.25×	8.68×	0.0%	—	—	1	D+
IRONWOOD.BOIronwood Education Ltd.	₹47.72	15.28×	1.92×	1.14×	11.82×	-5421.0%	24.6%	14.8%	7.4%	12.5%	7.1%	-40.9%	1.27×	4.54×	3.02×	2.45×	0.0%	4	—	3	B-
JAIPURKURT.NSNandani Creation Limited	₹31.78	25.02×	0.75×	0.44×	10.03×	-1004.9%	15.8%	5.9%	1.8%	3.0%	4.3%	-43.0%	0.58×	4.32×	1.68×	2.19×	0.0%	3	2.25	2	C
KHKHAITANLTD.BOKhaitan (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KHAITANLTD.NSKhaitan (India) Limited	₹141.44	7.31×	1.32×	0.39×	5.62×	553.8%	15.3%	6.2%	5.4%	18.0%	17.5%	17.2%	0.16×	0.17×	4.25×	0.65×	0.0%	5	—	3	B+
Peer median	—	11.29×	1.03×	0.79×	7.83×	-1453.8%	15.6%	6.1%	3.6%	7.8%	5.7%	-20.5%	0.37×	2.25×	2.35×	2.32×	0.0%	4	2.25	3	—