Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-53.1%
₹4.50
vs ₹9.59 price
Levered DCF
-₹15.84
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
24.94
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E16.42×21.2×5.3×31.38×19.94×15.41×22×67.65×
P/B1.96×2.94×2.89×2.91×4.35×3.16×2.03×1.99×
P/S5.06×3.15×3.3×3.05×4.39×2.22×1.17×1.34×
EV / EBITDA13.06×16.42×19.13×25.76×17.54×11.6×18.57×83.93×
Gross margin42.4%10.8%21.4%13.1%13.3%10.4%2.6%2.1%
Operating margin38.7%7.1%16.5%11.5%11.9%9.5%1.6%1.2%
Net margin30.8%14.4%12.7%9.6%21.9%14.3%5.5%2.0%
Current ratio25.11×8.95×12.85×12.43×84.61×17.9×1.65×2.81×
Debt / equity0×0×0×0×0×0×0×0.07×
Interest coverage5,005.84×596.89×5,805.61×6,992.21×0×57.14×0×300.13×
Dividend yield0.0%0.5%0.6%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%11.4%15.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.9%13.5%11.2%9.1%21.7%20.4%9.5%2.9%
Return on invested capital11.4%5.0%10.8%8.5%10.5%11.0%2.2%1.2%
Return on assets11.5%12.6%10.7%8.8%21.6%19.4%5.2%1.8%
Free cash flow yield-17.3%4.0%-0.2%0.2%-5.3%-21.0%-5.5%15.0%
Earnings yield6.1%4.6%3.9%3.1%5.0%6.4%4.7%1.5%
Enterprise value₹1.2B₹741.8M₹634.9M₹567.5M₹798.7M₹436.7M₹209.2M₹155.9M
Net debt / EBITDA-0.01×-0.05×-0.08×-0.09×-0.02×-0.48×-2.11×-27.63×
Cash conversion cycle (days)822169207199167134-1314