| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,939.80 | 39.65× | 3.79× | 3.35× | 24.29× | 43.1% | 20.4% | 11.3% | 8.4% | 9.6% | 9.0% | 2.6% | 0× | -0.28× | 73.51× | 5.63× | 0.4% | 4 | — | 2 | C+ | |
| ₹1,166.65 | 21.47× | 4.43× | 2.72× | 14.4× | 72.3% | 26.7% | 14.8% | 12.7% | 20.6% | 17.8% | 4.2% | 0× | -0.11× | 21.98× | 1.33× | 0.3% | 4 | — | 2 | B- | |
| ₹10,493.00 | 42.48× | 5× | 2.02× | 15.38× | -92.6% | 45.4% | 9.8% | 4.8% | 11.8% | 8.2% | -4.1% | 1.11× | 2.7× | 2.57× | 1.07× | 0.1% | 4 | 3.76 | 2 | C+ | |
| ₹2,433.30 | 12.59× | 2.44× | 2.61× | 14.44× | 384.8% | 30.4% | 10.8% | 20.7% | 19.3% | 7.3% | 3.5% | 0.01× | -0.01× | 60.76× | 3.26× | 1.3% | 4 | — | 2 | B- | |
| ₹203.97 | 26.22× | 1.96× | 0.82× | 10.57× | -191.4% | 18.9% | 3.8% | 3.1% | 7.5% | 2.0% | 1.0% | 0.28× | -0.68× | 5× | 1.86× | 1.7% | 4 | — | 1 | C- | |
| ₹53.11 | -15.45× | -1× | 14.25× | -56.51× | -195.2% | 36.8% | -83.2% | -92.2% | 6.5% | 13.7% | 2.1% | -0.51× | -18.47× | -1.73× | 0.2× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | 21.47× | 2.44× | 2.61× | 14.4× | -92.6% | 30.4% | 9.8% | 4.8% | 11.8% | 8.2% | 2.1% | 0.01× | -0.11× | 5× | 1.33× | 0.3% | 4 | 3.76 | 2 | — |





