Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43.1%
₹5,563.13
vs ₹3,888.00 price
Levered DCF
₹3,904.85
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E39.65×34.46×23.86×21.28×20.89×17.06×32.08×24.98×
P/B3.79×3.2×3.13×2.38×2.77×2.32×1×1.95×
P/S3.35×3.23×2.98×1.95×2.44×2.04×1.06×1.88×
EV / EBITDA24.29×25.15×15.39×12.8×12.91×11×13.99×12.95×
Gross margin20.4%31.3%18.9%30.0%31.2%32.4%30.5%33.0%
Operating margin11.3%20.0%10.3%10.4%12.8%11.8%5.2%10.2%
Net margin8.4%9.3%12.5%9.2%11.7%11.9%3.3%7.5%
Current ratio5.63×4.77×4.6×3.56×3.44×3.16×3.87×4.32×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage73.51×101.63×38.64×53.7×67.98×46.17×19.31×27.79×
Dividend yield0.4%0.5%0.7%0.9%0.8%0.0%5.4%3.7%
Payout ratio16.5%18.6%17.8%18.7%17.4%0.0%173.8%93.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.6%9.3%13.1%11.2%13.2%13.6%3.1%7.8%
Return on invested capital9.0%14.5%8.0%8.5%10.3%9.6%3.6%6.3%
Return on assets7.8%7.3%10.4%8.5%10.3%10.3%2.5%6.2%
Free cash flow yield2.6%1.7%1.4%0.6%4.6%8.2%6.4%-0.2%
Earnings yield2.5%2.9%4.2%4.7%4.8%5.9%3.1%4.0%
Enterprise value₹41B₹31.4B₹28.5B₹19.6B₹20.5B₹15.2B₹5.5B₹11.3B
Net debt / EBITDA-0.28×-0.58×-0.23×-0.06×-0.15×-0.21×-0.58×-0.19×
Cash conversion cycle (days)597767684181110138