| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹195.95 | -37.33× | -25.62× | 21.87× | -54.09× | -125.5% | -31.3% | -74.0% | -58.6% | 68.6% | -26.2% | -2.0% | -3.47× | -5.83× | -8.81× | 0.91× | 0.0% | 4 | 4.26 | 2 | C | |
| ₹385.05 | 28.65× | 1.76× | 1.36× | 13.15× | -70.4% | 21.4% | 7.1% | 4.7% | 6.1% | 5.6% | 4.9% | 0.11× | 0.67× | 10.35× | 1.22× | 0.7% | 6 | — | 2 | C+ | |
| Peer median | — | 28.65× | 1.76× | 1.36× | 13.15× | -70.4% | 21.4% | 7.1% | 4.7% | 6.1% | 5.6% | 4.9% | 0.11× | 0.67× | 10.35× | 1.22× | 0.7% | 6 | — | 2 | — |

