Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-125.5%
-₹45.87
vs ₹180.00 price
Levered DCF
-₹62.14
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.26
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-37.33×-56.49×-199.38×-459.41×2,017.39×-1,221.05×-1,254.05×-2,109.09×
P/B-25.62×-167.13×400.06×44.45×30.67×46.78×45.05×43.48×
P/S21.87×31.18×52.42×17×28.8×3,622,345.76×-224.35×122.2×
EV / EBITDA-54.09×-63.73×-201.6×-474.88×-5,270.35×-730.49×-773.05×-3,749.17×
Gross margin-31.3%-42.4%1.9%-2.6%4.3%-9689.6%9.0%0.7%
Operating margin-74.0%-74.8%-35.1%-5.6%-0.6%-592239.4%30.0%-13.0%
Net margin-58.6%-55.2%-26.3%-3.7%1.4%-297837.1%18.0%-5.7%
Current ratio0.91×0.49×0.76×1.11×85.31×18.81×188.43×10.95×
Debt / equity-3.47×-9.25×4.77×0.27×0×0.04×0×0.1×
Interest coverage-8.81×-88.16×-44.53×-40.24×-2×-371.03×-25.36×-3.44×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity68.6%295.9%-200.5%-9.7%1.5%-3.8%-3.6%-2.0%
Return on invested capital-26.2%-36.1%-34.9%-8.5%-0.4%-4.4%-6.0%-3.4%
Return on assets-23.5%-29.0%-30.2%-3.3%1.5%-3.7%-3.6%-1.8%
Free cash flow yield-2.0%-0.6%-1.0%0.0%-2.7%1.9%0.1%0.1%
Earnings yield-2.7%-1.8%-0.5%-0.2%0.0%-0.1%-0.1%-0.0%
Enterprise value₹1.7B₹3.3B₹15.1B₹5B₹3.8B₹1.7B₹1.7B₹1.7B
Net debt / EBITDA-5.83×-2.99×-1.82×1.41×17.3×13.69×0.03×-3.72×
Cash conversion cycle (days)5357931583016,081-1,337258