Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WAC.DEthis companyWacker Neuson SE	€22.90	21.54×	1.1×	0.75×	6.93×	94.7%	21.0%	5.4%	3.5%	5.1%	4.2%	12.9%	0.22×	1.07×	5.93×	1.76×	2.4%	7	2.86	4	A
AAG.DEAumann AG	€13.45	10.53×	0.84×	0.81×	1.09×	-28.7%	12.1%	9.9%	7.7%	8.0%	6.1%	20.9%	0.02×	-5.12×	26.95×	3.24×	1.7%	5	2.98	4	A+
DEZ.DEDeutz AG	€9.86	22.97×	1.25×	0.6×	8.17×	-52.0%	19.8%	4.2%	2.6%	5.5%	5.8%	3.5%	0.34×	1.48×	4.27×	1.14×	1.9%	5	2.07	3	B
GIL.DEDMG Mori AG	€47.40	20.26×	2.65×	1.77×	20.25×	-51.0%	16.6%	5.0%	8.7%	13.1%	4.5%	3.5%	0.05×	-0.01×	5.62×	1.57×	1.4%	6	4.19	4	A
GSC1.DEGesco AG	€13.90	14.84×	0.55×	0.3×	4.37×	248.1%	16.2%	6.0%	2.0%	3.7%	6.9%	-3.7%	0.36×	1.29×	7.63×	2.14×	0.7%	7	2.71	4	A
MXHN.DEMAX Automation SE	€2.41	-36.64×	0.86×	0.5×	19.65×	190.0%	11.5%	-0.7%	-1.3%	-2.3%	-1.0%	15.6%	0.23×	3.09×	-0.38×	1.7×	0.0%	3	1.99	3	B-
Peer median	—	14.84×	0.86×	0.6×	8.17×	-28.7%	16.2%	5.0%	2.6%	5.5%	5.8%	3.5%	0.23×	1.29×	5.62×	1.7×	1.4%	5	2.71	4	—