| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹127.50 | 7.27× | 0.82× | 0.69× | 7.47× | 196.7% | 23.9% | 7.1% | 9.5% | 11.3% | 6.3% | 17.9% | 0.01× | -1.1× | 60.13× | 2.69× | 1.2% | 5 | 4.4 | 5 | S- | |
| ₹60.80 | 32.29× | 0.81× | 0.33× | 8.82× | 87.7% | 42.1% | 3.5% | 1.0% | 2.5% | 2.6% | 0.2% | 0.84× | 4.48× | 1.07× | 1.34× | 0.0% | 2 | 1.88 | 2 | C+ | |
| ₹62.90 | 13.96× | 1.15× | 0.65× | 6.12× | -189.0% | 33.7% | 6.3% | 4.6% | 8.3% | 7.7% | 1.7% | 0× | -0.44× | 448.45× | 2.36× | 0.0% | 3 | — | 2 | C+ | |
| ₹52.70 | 36.39× | -1.66× | 7.46× | -7.35× | -367.6% | -13.7% | -147.0% | 20.5% | -4.6% | 86.8% | -8.9% | -0.61× | -1.97× | -18.16× | 0.04× | 0.0% | 4 | — | 1 | D+ | |
| ₹74.05 | 8.58× | 1.01× | 0.2× | 3.78× | 315.6% | 15.0% | 5.2% | 2.3% | 11.8% | 8.2% | 7.9% | 0.97× | 0.68× | 2.03× | 1.72× | 0.0% | 3 | 2.8 | 3 | B+ | |
| ₹87.84 | 13.23× | 2.04× | 0.3× | 5.39× | -184.2% | 20.3% | 6.3% | 2.3% | 15.4% | 9.0% | 4.6% | 2.03× | 2.64× | 1.28× | 1.02× | 0.0% | 4 | 1.76 | 3 | B | |
| Peer median | — | 13.96× | 1.01× | 0.33× | 5.39× | -184.2% | 20.3% | 5.2% | 2.3% | 8.3% | 8.2% | 1.7% | 0.84× | 0.68× | 1.28× | 1.34× | 0.0% | 3 | 1.88 | 2 | — |





