Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+196.7%
₹356.05
vs ₹120.00 price
Levered DCF
₹264.42
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
4.4
Safe zone
Rating
S-
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.27×20.45×17.52×9.15×20.92×-103.6×27.77×30.99×
P/B0.82×1.35×2.32×1.41×1.98×0.98×0.65×1.59×
P/S0.69×1.2×2.29×1.61×2.17×1.98×0.51×1.08×
EV / EBITDA7.47×-445.46×11.22×6.54×12.39×44.85×6.16×18.66×
Gross margin23.9%27.2%26.8%31.1%32.2%8.1%22.1%26.8%
Operating margin7.1%-1.3%11.8%1.6%6.4%-26.1%-3.9%-1.8%
Net margin9.5%5.9%13.1%17.6%10.4%-1.9%1.8%3.5%
Current ratio2.69×2.6×3.43×3.31×3.69×5.88×2.93×2.54×
Debt / equity0.01×0.01×0.01×0.02×0.03×0×0.13×0×
Interest coverage60.13×-7.46×47.38×3.73×60.31×-94.64×-4.34×-15.02×
Dividend yield1.2%0.8%0.5%1.1%0.0%0.1%0.2%0.0%
Payout ratio8.4%16.1%8.5%10.4%0.0%-9.4%4.3%0.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.3%6.6%13.2%15.4%9.5%-0.9%2.3%5.1%
Return on invested capital6.3%-1.2%8.7%1.2%3.7%-10.7%-1.8%-2.4%
Return on assets8.8%5.3%10.9%12.4%7.5%-0.8%1.7%3.9%
Free cash flow yield17.9%0.1%-0.6%-0.5%5.5%5.6%5.2%1.4%
Earnings yield13.8%4.9%5.7%10.9%4.8%-1.0%3.6%3.2%
Enterprise value₹220.1M₹348.8M₹569.1M₹315.1M₹381.5M₹164.1M₹127.1M₹261M
Net debt / EBITDA-1.1×25.39×-0.57×-0.1×-0.16×-2×0.65×-1.1×
Cash conversion cycle (days)5224537046986870