| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.00 | 176.4× | 2.83× | 0.97× | 34.65× | -26704.3% | 3.2% | 1.2% | 0.6% | 1.6% | 2.3% | -2.6% | 0.46× | 4.86× | 0.64× | 1.34× | 0.0% | 3 | 1.74 | 1 | C- | |
| ₹241.67 | 20.41× | 3.21× | 2.69× | 12.68× | -47.8% | 49.7% | 16.0% | 13.2% | 15.7% | 12.7% | -1.3% | 0.1× | -0.07× | 40.54× | 3.84× | 0.7% | 3 | — | 2 | C | |
| ₹522.00 | 58.54× | 4.09× | 1.46× | 24.57× | -153.3% | 28.9% | 4.4% | 2.5% | 7.0% | 8.3% | -0.5% | 0.06× | 0.3× | 6.57× | 2.59× | 0.0% | 3 | 10.95 | 1 | D+ | |
| ₹88.50 | 22.76× | 1.65× | 0.89× | 14.3× | -214.7% | 16.1% | 5.6% | 3.9% | 7.3% | 4.8% | -42.8% | 0.46× | 2.65× | 9.47× | 1.26× | 0.0% | 4 | 2.95 | 3 | B- | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| Peer median | — | 22.76× | 3.21× | 1.46× | 14.3× | -153.3% | 26.0% | 5.6% | 3.4% | 7.3% | 8.3% | -0.8% | 0.22× | 1.01× | 9.47× | 2.59× | 0.0% | 4 | 4.14 | 2 | — |





