Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-26704.3%
-₹1,455.26
vs ₹5.47 price
Levered DCF
-₹1,328.00
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.74
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E176.4×-7.13×-15.6×-43.66×-1,581.08×-2,045.45×-2,521.55×32,500×
P/B2.83×1.23×5.52×3.24×5.89×5.03×5.01×4.99×
P/S0.97×1.06×30.97×50.43×0×0×0×0×
EV / EBITDA34.65×-28.71×-23.15×-53.49×-3,172.67×-6,327.24×-17,539.83×2,509.01×
Gross margin3.2%8.2%-109.8%-41.0%0.0%0.0%0.0%0.0%
Operating margin1.2%-12.6%-190.0%-107.7%0.0%0.0%0.0%0.0%
Net margin0.6%-14.8%-197.7%-116.2%0.0%0.0%0.0%0.0%
Current ratio1.34×2.06×2.71×11.34×16.46×16.32×23.03×28.42×
Debt / equity0.46×0.4×0.3×0.25×0.05×0.04×0.04×0.04×
Interest coverage0.64×-3.52×-9.1×-487.26×-4.15×-5.44×-5.82×-4.99×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.6%-17.1%-35.2%-7.5%-0.4%-0.2%-0.2%0.0%
Return on invested capital2.3%-10.1%-25.7%-5.5%-0.6%-0.7%-0.8%-0.1%
Return on assets0.6%-10.0%-24.2%-5.7%-0.4%-0.2%-0.2%0.0%
Free cash flow yield-2.6%-3.2%-6.8%-18.9%-0.0%0.0%-0.0%0.1%
Earnings yield0.6%-13.9%-6.4%-2.3%-0.1%-0.0%-0.0%0.0%
Enterprise value₹2.7B₹1.3B₹5.4B₹3.9B₹3.2B₹3.2B₹3.2B₹3.2B
Net debt / EBITDA4.86×-7.01×-1.15×0.16×34.64×68.79×191.67×-28.14×
Cash conversion cycle (days)8364668150000