Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WARRENTEA.BOthis companyWarren Tea Limited	₹42.75	-18×	0.45×	0×	-14.14×	-103.2%	0.0%	0.0%	0.0%	-2.5%	-3.2%	-7.1%	0.01×	-0.43×	-24.86×	2.91×	0.0%	2	—	2	C
AIMCOPEST.BOAimco Pesticides Limited	₹40.95	-2.89×	1.99×	0.23×	-4.58×	-220.8%	9.1%	-9.4%	-7.9%	-69.0%	-31.8%	5.7%	0.85×	-1.25×	-7.99×	0.82×	0.2%	3	—	1	D+
BHASKAGR.BOBhaskar Agrochemicals Limited	₹103.20	19.92×	4.25×	0.77×	10.79×	-465.3%	37.0%	26.5%	3.8%	21.3%	59.2%	7.9%	0.73×	1.47×	0×	1.1×	0.4%	4	—	3	B-
CEETAIN.BOCeeta Industries Ltd.	₹39.89	105.48×	2.19×	2.87×	29.24×	-2151.8%	35.9%	1.0%	2.7%	2.1%	0.5%	-1.1%	0.16×	1.9×	0.58×	2.18×	0.0%	4	—	2	C
DIANATEA.BODiana Tea Company Limited	₹32.54	19.67×	0.52×	0.39×	11.06×	-291.9%	33.9%	2.4%	2.0%	2.7%	1.9%	5.9%	0.68×	5.81×	0.69×	0.78×	0.0%	2	—	3	B-
DIVSHKT.BODivyashakti Limited	₹66.69	44.01×	0.23×	1.33×	-95.74×	157.9%	2.6%	-8.0%	3.0%	0.5%	-1.0%	-6.7%	0.03×	-9.3×	-21.79×	8.47×	4.4%	3	—	2	C
Peer median	—	19.92×	1.99×	0.77×	10.79×	-291.9%	33.9%	1.0%	2.7%	2.1%	0.5%	5.7%	0.68×	1.47×	0×	1.1×	0.2%	3	—	2	—