Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-103.2%
-₹1.33
vs ₹42.00 price
Levered DCF
-₹1.13
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-18×31.29×152.54×-15.95×13.23×1.79×-1.69×-4.86×
P/B0.45×0.56×0.46×0.63×0.78×0.52×0.57×0.83×
P/S0×12.35×0×1.02×0.95×0.52×0.34×0.65×
EV / EBITDA-14.14×32.09×314.45×2.28×-26.89×2.56×-3.87×-7.02×
Gross margin0.0%-7.2%0.0%75.7%77.4%91.3%-13.9%-7.6%
Operating margin0.0%65.2%0.0%-47.8%-6.6%3.7%-23.1%-18.1%
Net margin0.0%39.5%0.0%-6.4%7.2%29.2%-19.9%-13.4%
Current ratio2.91×3.14×3.14×2.15×0.55×0.65×0.48×0.63×
Debt / equity0.01×0.02×0.02×0.02×0.2×0.17×0.72×0.43×
Interest coverage-24.86×19.4×-29.42×-14.17×-2.36×0.8×-5.31×-5.27×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.5%1.8%0.3%-4.0%5.9%29.3%-34.0%-17.1%
Return on invested capital-3.2%2.0%-1.8%6.3%-4.5%2.9%-15.3%-9.8%
Return on assets-2.3%1.6%0.3%-2.9%3.9%17.2%-12.4%-8.0%
Free cash flow yield-7.1%-17.4%-10.6%-109.7%-20.2%-46.0%-19.1%-0.4%
Earnings yield-5.6%3.2%0.7%-6.3%7.6%55.9%-59.3%-20.6%
Enterprise value₹445.5M₹564.7M₹400.6M₹594.5M₹1.1B₹707.2M₹926.9M₹1.2B
Net debt / EBITDA-0.43×0.79×-28.97×0.06×-5.4×0.58×-2.15×-2.39×
Cash conversion cycle (days)-299-112-2,518-865-89-4981670