| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.17 | 14.25× | 2.01× | 0.27× | 10.24× | -529.4% | 28.7% | 5.1% | 1.9% | 14.3% | 6.3% | -16.6% | 1.83× | 1.6× | 1.28× | 1.04× | 2.4% | 7 | 0.84 | 3 | B+ | |
| €2.64 | -28× | 0.69× | 0× | 6.42× | 79.7% | 0.0% | 0.0% | 0.0% | -2.6% | -6.3% | -13.2% | 0.07× | 15.18× | -601.5× | 2.97× | 0.0% | 4 | 1.67 | 3 | B+ | |
| €4.94 | 3.97× | 1.4× | 0.39× | 3.3× | -2087.3% | 15.3% | 14.1% | 9.7% | 35.0% | 16.6% | 8.8% | 0.8× | 1.05× | 22.45× | 1.27× | 6.5% | 7 | 1.73 | 3 | B | |
| €13.52 | 16.31× | 5.97× | 0.61× | 8.02× | -636.4% | 12.9% | 5.3% | 3.7% | 36.5% | 10.7% | 5.7% | 1.75× | -0.25× | 4.03× | 1.14× | 2.8% | 6 | 1.41 | 3 | B+ | |
| €5.06 | -8.93× | 2.03× | 1.45× | 43.58× | -1011.1% | -10.0% | -26.2% | -16.2% | -22.7% | -7.1% | -20.9% | 2.88× | 18.44× | -3.75× | 1.74× | 0.4% | 1 | 0.9 | 1 | C- | |
| €3.07 | 6.68× | 1.99× | 0.68× | 2.28× | -51.2% | 15.3% | 14.8% | 10.2% | 29.6% | 9.4% | 23.0% | 0.12× | -1.74× | 63.64× | 38.37× | 3.7% | 7 | 3.54 | 5 | A+ | |
| Peer median | — | 3.97× | 1.99× | 0.61× | 6.42× | -636.4% | 12.9% | 5.3% | 3.7% | 29.6% | 9.4% | 5.7% | 0.8× | 1.05× | 4.03× | 1.74× | 2.8% | 6 | 1.67 | 3 | — |





