Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WCH.DEthis companyWacker Chemie AG	€79.70	-4.2×	0.96×	0.63×	11.87×	-5.9%	12.0%	-1.9%	-15.0%	-22.8%	-1.4%	-0.1%	0.66×	3.19×	-0.62×	3.06×	3.6%	4	2.13	2	C+
1COV.DECovestro AG	€60.10	-17.79×	1.64×	0.88×	32.72×	-63.5%	13.3%	-3.4%	-5.0%	-9.2%	-3.9%	-3.3%	0.45×	5.84×	-4.39×	1.53×	0.0%	4	2.26	1	C-
2HRA.DEH&R GmbH & Co. KGaA	€6.84	-4.13×	0.43×	0.13×	3.93×	59.6%	9.7%	1.0%	-3.1%	-10.3%	1.5%	23.5%	0.49×	1.62×	1.31×	1.31×	2.3%	4	2.51	2	C
ACACT0.DEAlzchem Group AG	€142.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BAS.DEBASF Se	€53.85	24.41×	1.19×	0.66×	8.81×	-91.2%	23.9%	4.3%	2.7%	4.9%	2.5%	3.4%	0.74×	3.12×	3.12×	1.93×	5.3%	6	2.42	4	A
BNR.DEBrenntag SE	€61.18	27.08×	1.66×	0.47×	8.32×	48.1%	12.9%	4.8%	1.7%	6.1%	4.7%	9.4%	0.76×	2.13×	5.32×	1.92×	4.2%	6	2.94	3	B+
Peer median	—	10.14×	1.42×	0.57×	8.57×	-7.7%	13.1%	2.6%	-0.7%	-2.2%	2.0%	6.4%	0.61×	2.63×	2.21×	1.72×	3.3%	5	2.47	3	—