Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WEB.BRthis companyWarehouses Estates Belgium SCA	€37.80	8.98×	0.74×	4.68×	14.08×	34.6%	84.7%	71.4%	52.1%	8.2%	6.0%	11.0%	0.85×	7.52×	3.71×	0.16×	8.6%	4	0.93	4	A+
ACCB.BRAccentis N.V.	€0.03	25×	0.78×	5.47×	8.68×	-20.9%	69.2%	59.1%	21.5%	3.1%	4.7%	8.5%	0.25×	-5.18×	4.84×	10.49×	0.0%	5	2.23	4	A-
ASCE.BRAscencio S.A.	€53.10	9.5×	0.75×	5.43×	14.56×	168.7%	78.6%	66.8%	57.1%	7.9%	5.4%	13.5%	0.66×	6.78×	7.07×	0.14×	8.4%	5	0.82	5	S-
ATEB.BRAtenor S.A.	€0.90	-1×	0.67×	0.95×	-34.08×	-2980.4%	5.6%	-14.1%	-94.3%	-67.3%	-2.6%	-1.2%	2.82×	-26.9×	-0.71×	1.95×	0.0%	3	-0.09	1	C-
BANI.BRBanimmo S.A.	€3.02	40.57×	0.49×	4.42×	34.92×	-349.8%	78.0%	49.1%	10.9%	1.2%	1.5%	-66.3%	1.62×	26.55×	1.07×	0.09×	0.0%	5	0.35	4	A
IMMO.BRImmobel S.A.	€18.00	4.97×	0.56×	0.73×	31.12×	-689.4%	13.7%	7.7%	14.7%	11.2%	2.0%	51.7%	1.79×	22.71×	1.46×	1.87×	0.0%	5	1.16	3	B
Peer median	—	9.5×	0.67×	4.42×	14.56×	-349.8%	69.2%	49.1%	14.7%	3.1%	2.0%	8.5%	1.62×	6.78×	1.46×	1.87×	0.0%	5	0.82	4	—