| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7,405.50 | 84.67× | 4.85× | 5.27× | 32.04× | -14.3% | 62.5% | 7.4% | 6.2% | 5.7% | 4.3% | 0.7% | 0× | -0.75× | 577.33× | 3.84× | 0.6% | 4 | 18.07 | 2 | C+ | |
| ₹840.30 | 27.8× | 1.52× | 0.54× | 6.6× | 7.1% | 28.6% | 5.0% | 1.9% | 5.5% | 6.5% | 9.3% | 0.56× | 1.71× | 2.07× | 1.11× | 0.9% | 4 | — | 3 | B- | |
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| ₹1,393.25 | 23.65× | 7.9× | 4.5× | 16.67× | -80.1% | 50.3% | 25.3% | 19.0% | 33.4% | 30.5% | 1.2% | 0.06× | 0.08× | 292.29× | 3.53× | 0.1% | 4 | — | 2 | C+ | |
| ₹713.25 | 17.33× | 4.85× | 0.76× | 13.05× | -3017.4% | 6.4% | 6.1% | 4.4% | 28.0% | 21.4% | 0.0% | 0.35× | 0.84× | 22.13× | 3.02× | 0.1% | 5 | 11.9 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 25.72× | 5.62× | 2.63× | 14.86× | -96.9% | 35.9% | 15.7% | 11.7% | 20.6% | 17.1% | 0.6% | 0.2× | 0.46× | 51.84× | 2.67× | 0.1% | 5 | 24.19 | 3 | — |



