Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-14.3%
₹6,017.04
vs ₹7,020.50 price
Levered DCF
₹3,043.30
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
18.07
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E84.67×47.66×55.81×42.45×37.39×49.3×35.54×39.12×
P/B4.85×7.72×10.77×9.02×6.25×4.39×2.59×4.63×
P/S5.27×8.05×10.08×8.09×5.66×4.64×2.53×3.73×
EV / EBITDA32.04×30.41×35.9×27.41×21.66×23.15×18.37×19.97×
Gross margin62.5%62.4%62.1%64.8%63.6%59.1%60.2%60.6%
Operating margin7.4%18.4%20.9%23.1%19.0%10.6%6.5%12.0%
Net margin6.2%16.9%18.1%19.1%15.1%9.4%7.1%9.5%
Current ratio3.84×3.34×4.43×4.4×3.56×3×2.73×2.51×
Debt / equity0×0.01×0×0×0.01×0.01×0×0×
Interest coverage577.33×861×115.9×101.09×53.66×21.34×10.35×45.52×
Dividend yield0.6%0.5%0.7%0.9%0.8%1.1%0.9%1.2%
Payout ratio55.0%25.3%39.1%37.4%29.6%54.8%33.2%45.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.7%16.2%19.3%21.2%16.7%8.9%7.3%11.8%
Return on invested capital4.3%13.4%16.8%19.3%15.1%7.4%4.9%10.2%
Return on assets4.8%13.1%16.0%17.5%13.3%6.9%5.5%8.6%
Free cash flow yield0.7%-1.2%0.6%1.4%3.2%-0.3%1.0%3.8%
Earnings yield1.2%2.1%1.8%2.4%2.7%2.0%2.8%2.6%
Enterprise value₹12B₹18.7B₹22.7B₹16.9B₹10B₹6.2B₹3.4B₹5.9B
Net debt / EBITDA-0.75×-0.27×-0.28×-0.21×-0.27×-0.5×-0.73×-0.37×
Cash conversion cycle (days)1691351331339910611579