| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.40 | 25.08× | 0.7× | 0.32× | 9.38× | 54.7% | 13.0% | 2.4% | 1.3% | 2.8% | 2.9% | 16.8% | 0.4× | 2.49× | 3.17× | 2.17× | 4.6% | 6 | 3.4 | 3 | B+ | |
| $31.34 | 14.92× | 5.02× | 1.47× | 11.05× | 65.0% | 55.8% | 12.2% | 9.9% | 33.7% | 17.7% | 5.1% | 0.82× | 1.26× | 0× | 1.55× | 1.5% | 5 | 4.1 | 4 | A | |
| $0.98 | -0.94× | 1.07× | 0.62× | -3.02× | -32636.7% | 4.1% | -0.4% | -65.8% | -114.0% | -0.3% | -52.9% | 1.41× | -1.66× | -0.12× | 0.71× | 0.0% | 2 | -4.79 | 2 | C | |
| $4.66 | -6.8× | 2.67× | 0.1× | 10.8× | -401.2% | 29.5% | 2.8% | -1.4% | -39.3% | -3.4% | -63.0% | 17.84× | 9.33× | 2.33× | 1.2× | 6.4% | 3 | 1.36 | 2 | C+ | |
| $104.71 | 15.12× | 0.93× | 0.26× | 10.58× | 165.4% | 14.1% | 2.4% | 2.1% | 7.7% | 2.5% | 21.4% | 1.12× | 4.86× | 2× | 3.92× | 1.4% | 4 | 1.77 | 3 | B | |
| $29.21 | -530.06× | 4.37× | 3.57× | 91.48× | -1199.0% | 11.8% | -1.7% | -0.7% | -0.8% | -1.2% | -2.1% | 0.74× | 9.89× | -68.01× | 1.76× | 0.0% | 4 | 1.67 | 1 | C- | |
| Peer median | — | -0.94× | 2.67× | 0.62× | 10.8× | -401.2% | 14.1% | 2.4% | -0.7% | -0.8% | -0.3% | -2.1% | 1.12× | 4.86× | 0× | 1.55× | 1.4% | 4 | 1.67 | 2 | — |





