Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+54.7%
$50.34
vs $32.53 price
Levered DCF
$48.92
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
3.4
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E25.08×39.54×132.58×8.93×5.09×8.69×31.57×9.02×
P/B0.7×0.83×1.37×1.41×1.57×2.32×2.35×1.6×
P/S0.32×0.36×0.59×0.55×0.4×0.68×0.82×0.51×
EV / EBITDA9.38×12.32×18.23×6.47×3.78×5.86×14.46×6.87×
Gross margin13.0%13.0%14.6%16.8%18.7%17.9%13.3%15.5%
Operating margin2.4%2.0%3.4%8.6%11.8%11.2%4.8%7.8%
Net margin1.3%0.9%0.4%6.2%7.9%7.8%2.6%5.6%
Current ratio2.17×2.42×2.44×2.52×2.1×2.6×2.38×2.08×
Debt / equity0.4×0.49×0.58×0.47×0.47×0.53×0.66×0.4×
Interest coverage3.17×2.21×4.75×14.67×14.13×10.08×3.04×8.66×
Dividend yield4.6%3.8%2.1%1.7%1.2%0.7%0.8%1.4%
Payout ratio115.7%151.4%283.1%15.4%6.1%5.7%23.7%12.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.8%2.1%1.0%15.8%30.9%26.7%7.4%17.7%
Return on invested capital2.9%2.5%1.7%11.0%22.5%18.3%6.2%13.7%
Return on assets1.6%1.1%0.5%8.6%15.7%13.3%3.5%10.1%
Free cash flow yield16.8%8.8%5.7%11.0%15.7%7.8%12.3%9.2%
Earnings yield4.0%2.5%0.7%11.2%19.6%11.5%3.2%11.1%
Enterprise value$1.2B$1.4B$2.2B$2.3B$2.3B$2.6B$2.2B$1.2B
Net debt / EBITDA2.49×3.61×3.48×0.97×0.52×0.29×1.68×1.21×
Cash conversion cycle (days)5666656047454355