Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WHBRADY.BOthis companyW.H. Brady & Company Limited	₹464.00	19.78×	1.13×	1.11×	7.84×	-14.9%	28.4%	2.8%	5.6%	5.7%	1.7%	-4.1%	0.09×	-0.42×	1.98×	3.8×	0.0%	5	3.81	1	C-
BRADYM.BOBrady & Morris Engineering Co. Ltd.	₹535.75	28.54×	3.01×	2.18×	17.14×	-77.9%	23.7%	7.4%	7.6%	10.5%	6.9%	1.7%	0.09×	0.09×	6.19×	2.89×	0.0%	3	—	2	C
CROWN.NSCrown Lifters Limited	₹109.48	13.64×	1.56×	3.05×	8.54×	-552.5%	37.1%	34.2%	22.3%	11.5%	6.8%	-18.3%	0.75×	2.76×	3.06×	0.72×	0.0%	2	—	2	C+
HARDCAS.BOHardcastle & Waud Manufacturing Co. Ltd.	₹839.50	9.12×	0.89×	4.24×	7.11×	159.2%	64.1%	46.3%	46.5%	9.7%	8.5%	0.0%	0×	-0.15×	0×	4.33×	0.0%	4	11.78	3	B+
MMLF.BOMoney Masters Leasing & Finance Limited	₹0.80	13.75×	0.33×	3.24×	38.4×	-183.4%	79.6%	31.5%	23.6%	2.4%	1.2%	0.0%	0.91×	28.24×	0×	0×	0.8%	4	—	2	C+
TARACHAND.NSTara Chand Infra Soln Ltd	₹46.50	16.09×	2.99×	1.56×	5.22×	-423.9%	97.1%	15.5%	9.7%	18.6%	6.7%	-3.0%	0.93×	1.05×	4.28×	1.72×	0.0%	5	1.36	3	B-
Peer median	—	13.75×	1.56×	3.05×	8.54×	-183.4%	64.1%	31.5%	22.3%	10.5%	6.8%	0.0%	0.75×	1.05×	3.06×	1.72×	0.0%	4	6.57	2	—