Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-14.9%
₹422.66
vs ₹496.50 price
Levered DCF
₹113.97
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.81
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.78×9.76×12.91×12.16×12.31×7.28×4.5×6.88×
P/B1.13×2×1.91×1.31×1.12×0.77×0.34×0.54×
P/S1.11×1.57×1.29×0.89×0.86×0.6×0.3×0.53×
EV / EBITDA7.84×4.14×6.81×6.51×6.64×4.61×2.27×4.35×
Gross margin28.4%50.3%51.6%50.7%51.4%52.9%53.7%50.4%
Operating margin2.8%10.0%13.4%11.7%10.8%11.1%13.6%14.4%
Net margin5.6%19.6%10.0%7.3%7.0%8.3%6.8%7.7%
Current ratio3.8×2.53×1.89×2.2×2.01×3.29×2.75×1.75×
Debt / equity0.09×0.13×0.09×0.12×0.13×0.11×0.08×0.24×
Interest coverage1.98×7.26×10.8×10.62×7.63×7.82×6.72×4.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.7%25.0%14.8%10.8%9.1%10.6%7.5%7.9%
Return on invested capital1.7%7.3%10.7%9.8%7.8%9.6%10.8%8.5%
Return on assets3.8%15.1%8.9%6.7%5.4%6.9%5.2%4.8%
Free cash flow yield-4.1%-10.1%3.5%13.0%8.3%33.3%32.3%18.2%
Earnings yield5.1%12.5%7.7%8.2%8.1%13.7%22.2%14.5%
Enterprise value₹929.3M₹1.5B₹1.2B₹723.9M₹567.8M₹355.7M₹247.7M₹445.4M
Net debt / EBITDA-0.42×-0.33×0.28×0.55×0.66×0.56×0.41×1.3×
Cash conversion cycle (days)13914015412766148145159