Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WIE.VIthis companyWienerberger AG	€17.85	20.14×	1.2×	0.73×	7.15×	245.6%	35.1%	7.1%	3.6%	5.9%	4.5%	10.5%	0.69×	2.42×	3×	1.52×	3.1%	6	1.57	3	B
JCIJohnson Controls International plc	$142.44	31.7×	6.65×	3.53×	24.05×	-64.2%	37.1%	14.4%	11.1%	21.0%	15.6%	3.7%	0.6×	1.86×	0×	0.77×	1.1%	8	2.68	3	B+
CRHCRH plc	$98.44	21.79×	1.08×	1.87×	11.63×	-52.8%	36.4%	13.3%	8.6%	5.0%	5.1%	0.8%	0.42×	2.67×	6.23×	1.46×	1.4%	6	2.41	3	B
MTArcelorMittal S.A.	$64.41	11.03×	0.64×	0.57×	7.23×	-13.9%	9.6%	5.9%	5.1%	5.8%	4.2%	1.4%	0.25×	1.34×	12.22×	1.36×	1.2%	8	1.53	3	B+
LYBLyondellBasell Industries N.V.	$59.12	-18.43×	1.38×	0.46×	22.33×	32.2%	9.0%	-1.1%	-2.5%	-7.4%	-1.1%	2.8%	1.58×	10.56×	-0.64×	1.77×	12.7%	8	2.12	4	A-
JHXJames Hardie Industries plc	$30.30	99.68×	1.6×	2.12×	15.79×	-89.8%	35.8%	9.3%	2.2%	1.6%	1.8%	2.0%	0.74×	4.77×	1.94×	1.58×	0.0%	7	2.38	3	B
Peer median	—	21.79×	1.38×	1.87×	15.79×	-52.8%	35.8%	9.3%	5.1%	5.0%	4.2%	2.0%	0.6×	2.67×	1.94×	1.46×	1.2%	8	2.38	3	—