| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €23.35 | 54.73× | 26.55× | 3.46× | 15.29× | 7.4% | 13.9% | 15.6% | 6.4% | 49.1% | 3.4% | 6.5% | 21.76× | 6.34× | 2.45× | 1.27× | 1.4% | 5 | 1.34 | 2 | C+ | |
| €10.18 | -25.47× | 1.9× | 2.34× | 11.83× | -488.6% | -7.5% | -1.3% | -9.0% | -7.3% | -0.8% | 9.8% | 0.05× | -0.41× | -0.48× | 1.23× | 0.9% | 4 | 1.66 | 2 | C | |
| €1.16 | 17.76× | 1.35× | 1.46× | 2.76× | 5.2% | 30.6% | 28.9% | 8.2% | 7.6% | 10.8% | 27.9% | 0× | -2.61× | 0× | 2.68× | 0.0% | 7 | 2.06 | 3 | B | |
| €23.30 | 26.82× | 3.16× | 2.96× | 8.59× | 29.6% | 18.1% | 19.3% | 11.1% | 11.8% | 8.1% | 3.6% | 0.54× | -0.08× | 8.55× | 1.62× | 0.0% | 6 | 2.76 | 3 | B | |
| €8.70 | 19.23× | 2.35× | 2.86× | 7.94× | -193.3% | 37.2% | 22.5% | 14.9% | 12.2% | 7.1% | -2.6% | 0.69× | 1.66× | 6.99× | 0.34× | 1.0% | 6 | 1.26 | 3 | B- | |
| €2.95 | 12.57× | 1× | 0.79× | 4.64× | 203.5% | 24.1% | 13.6% | 6.4% | 8.1% | 5.5% | 11.3% | 0.73× | 1.41× | 3.8× | 1.25× | 0.3% | 6 | 1.61 | 3 | B | |
| Peer median | — | 17.76× | 1.9× | 2.34× | 7.94× | 5.2% | 24.1% | 19.3% | 8.2% | 8.1% | 7.1% | 9.8% | 0.54× | -0.08× | 3.8× | 1.25× | 0.3% | 6 | 1.66 | 3 | — |





