Wiit S.p.A. (WIIT.MI) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+7.4%

€27.35

vs €25.45 price

Levered DCF

€12.30

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

1.34

Distress zone

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	54.73×	55.26×	61.35×	60×	-2,268.35×	164.98×	45.9×	26.07×
P/B	26.55×	14.99×	15.63×	11.93×	20.95×	28.65×	11.54×	4.25×
P/S	3.46×	3.19×	3.92×	4.03×	12.05×	7.71×	6.95×	3.74×
EV / EBITDA	15.29×	12.92×	15.32×	16.5×	46.35×	30.31×	19.83×	9.76×
Gross margin	13.9%	35.7%	42.4%	34.4%	32.7%	33.1%	36.9%	40.8%
Operating margin	15.6%	13.3%	15.1%	13.7%	6.6%	9.5%	15.4%	19.3%
Net margin	6.4%	5.8%	6.4%	6.6%	-0.5%	4.7%	14.8%	13.9%
Current ratio	1.27×	0.8×	1.02×	1.43×	1.8×	1.01×	1.08×	1.63×
Debt / equity	21.76×	6.78×	6.99×	5.21×	4.24×	7.23×	1.02×	0.78×
Interest coverage	2.45×	2.5×	2.51×	3.41×	1.18×	3.59×	11.9×	9.6×
Dividend yield	1.4%	1.5%	1.5%	1.7%	0.3%	1.0%	1.0%	2.3%
Payout ratio	74.3%	84.5%	94.4%	106.7%	-776.1%	166.2%	46.5%	60.8%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	49.1%	27.1%	25.6%	19.6%	-0.9%	17.4%	24.5%	15.7%
Return on invested capital	3.4%	5.5%	5.0%	4.1%	-1.0%	2.4%	8.2%	9.0%
Return on assets	1.9%	2.8%	2.7%	2.6%	-0.1%	1.6%	6.9%	6.4%
Free cash flow yield	6.5%	7.1%	2.8%	0.6%	1.6%	1.6%	2.4%	1.7%
Earnings yield	1.8%	1.8%	1.6%	1.6%	-0.0%	0.6%	2.1%	3.7%
Enterprise value	€968.7M	€728M	€718.2M	€656.1M	€1.1B	€492.7M	€244.8M	€93.8M
Net debt / EBITDA	6.34×	3.83×	4.53×	4.47×	6.46×	5.21×	0.73×	-0.07×
Cash conversion cycle (days)	28	11	-16	28	-12	19	2	-127