Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WILLAMAGOR.NSthis companyWilliamson Magor & Co. Limited	₹20.83	-18.91×	-0.11×	0.16×	441.97×	-29252.1%	99.9%	99.2%	-0.8%	0.6%	-36.8%	0.0%	-2.5×	423.75×	0×	0.13×	0.0%	4	—	1	D+
CSL.BOContinental Securities Limited	₹17.98	20.39×	1.73×	11.41×	14.87×	266.1%	88.5%	73.7%	55.6%	8.4%	8.3%	-13.3%	0.01×	0.03×	0×	33.13×	0.3%	3	33.52	1	C-
ESARIND.BOEsaar (India) Ltd.	₹11.34	1.46×	0.41×	0.39×	3.64×	1105.0%	75.8%	63.0%	26.7%	28.2%	21.7%	0.0%	1.19×	2.61×	2.71×	0.17×	0.0%	4	—	3	B
INDBNK.BOInd Bank Housing Limited	₹49.12	-450.56×	-0.33×	78.05×	-1,752.07×	-290.5%	40.5%	-17.3%	-17.3%	0.1%	-0.4%	27.6%	-1.07×	-1,299.73×	0×	0×	0.0%	8	-7	2	C
MONOT.BOMonotype India Limited	₹0.27	-38×	-9.96×	1,010.45×	-45.49×	-117.5%	-1454.5%	-3177.7%	-2659.1%	26.2%	-7.8%	0.0%	-4.31×	-13.68×	-2.07×	0.01×	0.0%	1	—	2	C
NANAGREEKCAP.BONagreeka Capital & Infrastructure Ltd.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-18.27×	0.04×	44.73×	-20.92×	74.3%	58.1%	22.8%	4.7%	17.3%	3.9%	0.0%	-0.53×	-6.83×	0×	0.09×	0.0%	4	13.26	2	—