Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-29252.1%
-₹6,072.39
vs ₹20.83 price
Levered DCF
₹1,841.53
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-18.91×-0.17×-0.79×1.15×-1.59×0.39×-0.08×-3.43×
P/B-0.11×-0.13×-0.58×-0.15×-0.15×-0.18×-0.04×-1.65×
P/S0.16×10.83×16.64×8.7×0.89×1.14×0.4×1.29×
EV / EBITDA441.97×-4.96×-31.19×-29.3×-123.29×25.23×-6.78×-11.78×
Gross margin99.9%54.1%-36.4%-355.4%-32.7%39.8%-104.8%-153.0%
Operating margin99.2%-8014.0%-632.2%-1756.4%-38.2%-156.2%-139.7%-156.4%
Net margin-0.8%-6426.6%-1586.9%754.4%-56.0%292.3%-498.3%-37.8%
Current ratio0.13×0.11×0.65×0.73×0.71×0.76×2.11×0.85×
Debt / equity-2.5×-4.87×-17.34×-8.77×-7.56×-9.71×-2.82×-21.83×
Interest coverage0×-3,501.46×0×0×0×-139.74×-682.55×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%79.7%55.3%-13.1%9.2%-44.9%50.3%48.1%
Return on invested capital-36.8%-54.6%-2.8%-8.9%-2.2%-5.5%-6.4%-3.1%
Return on assets-0.3%-46.4%-6.4%3.3%-2.9%7.6%-20.6%-1.9%
Free cash flow yield0.0%146.1%26.0%-147.5%7.9%-660.5%-64.4%-351.7%
Earnings yield-5.3%-593.4%-95.4%86.7%-63.1%255.5%-1250.0%-29.2%
Enterprise value₹5.8B₹11.4B₹12.3B₹11.7B₹12.2B₹11.1B₹7.7B₹8B
Net debt / EBITDA423.75×-4.82×-30.18×-28.81×-120.96×24.78×-6.68×-10.95×
Cash conversion cycle (days)-12,717-8,03845,57957,5164,5577,0223,7172,159