Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WILLIMFI.BOthis companyWilliamson Financial Services Limited	₹4.33	-1×	-0.01×	0.3×	-100.59×	-27176.8%	99.9%	97.4%	-29.5%	1.2%	2.5%	0.0%	-1.2×	-99.59×	0×	72.16×	0.0%	3	—	1	D+
ARYAN.BOAryan Share & Stock Brokers Lt	₹17.67	2.96×	0.32×	0×	-5.01×	-112.4%	0.0%	0.0%	0.0%	10.9%	-6.0%	40.1%	0×	0.15×	0×	1.16×	0.0%	—	—	2	C
DHARFIN.BODharani Finance Limited	₹10.90	7.93×	0.44×	3.28×	5.33×	-35.6%	93.4%	60.5%	41.4%	5.5%	4.9%	5.3%	0.06×	0.44×	0×	42.61×	0.0%	3	—	2	C
INTCAPL.BOIntegra Capital Ltd.	₹12.04	15.85×	1.25×	290.26×	13.68×	-98.5%	-495.3%	2103.4%	1835.9%	7.9%	7.7%	2.1%	0×	-0.12×	0×	2.41×	0.0%	2	—	2	C
KRISHNACAP.BOKrishna Capital & Securities Limited	₹43.23	-71.4×	1.47×	23.85×	944.82×	-52.7%	32.7%	2.3%	-33.0%	-2.0%	0.1%	-0.1%	0×	-54.05×	0×	4,586.4×	0.0%	2	—	1	D+
NIKKIGL.BONikki Global Finance Limited	₹15.20	36×	5.09×	19.32×	32.34×	-105.9%	78.5%	63.6%	53.6%	14.1%	10.3%	-0.1%	0.34×	1.97×	0×	1.04×	0.0%	4	—	2	C
Peer median	—	7.93×	1.25×	19.32×	13.68×	-98.5%	32.7%	60.5%	41.4%	7.9%	4.9%	2.1%	0×	0.15×	0×	2.41×	0.0%	3	—	2	—