Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-27176.8%
-₹1,299.69
vs ₹4.80 price
Levered DCF
₹179.90
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-1×-1.25×-1.49×-0.26×-0.21×-0.17×-0.21×-0.32×
P/B-0.01×-0.02×-0.02×-0.01×-0.01×-0.01×-0.02×0.03×
P/S0.3×595.52×3.33×1.35×9.1×1.17×3.91×0.4×
EV / EBITDA-100.59×-101.72×-207.44×40.66×-16.07×-27.72×-54.96×1.44×
Gross margin99.9%-1820.4%89.8%99.2%93.3%99.9%99.1%100.0%
Operating margin97.4%-57122.6%-213.4%323.4%80.3%71.1%57.4%0.0%
Net margin-29.5%-47821.5%-223.1%-511.7%-4306.3%-677.9%-1842.3%-123.4%
Current ratio72.16×7.94×0.3×0.31×0.44×2.86×0.46×0.73×
Debt / equity-1.2×-1.22×-2.67×-1.35×-1.52×-1.7×-1.71×0.06×
Interest coverage0×-87.38×-20.44×52.64×13.33×1.87×0.05×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.2%1.2%1.4%5.3%6.3%6.5%7.6%-8.5%
Return on invested capital2.5%-0.9%-3.4%9.2%0.2%0.3%0.3%0.0%
Return on assets-3.1%-3.0%-2.6%-9.4%-8.9%-6.3%-7.8%-11.3%
Free cash flow yield0.0%431.9%74.4%390.9%52.4%-162.8%177.7%-314.3%
Earnings yield-100.0%-80.3%-66.9%-378.5%-473.2%-579.9%-471.0%-306.8%
Enterprise value₹4.4B₹4.5B₹9.4B₹4.7B₹5B₹5.1B₹5.2B₹498.7M
Net debt / EBITDA-99.59×-100.45×-205.88×40.24×-15.93×-27.54×-54.44×0.99×
Cash conversion cycle (days)3,0204,903,36725,894-157,794183,75032,525-306,405-31,088,069