Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WPMthis companyWheaton Precious Metals Corp.	$141.96	35.61×	6.15×	22.65×	25.54×	-62.9%	72.2%	68.8%	63.6%	17.3%	15.6%	1.1%	0×	-0.56×	276.45×	7.78×	0.6%	6	14.84	3	B+
FNVFranco-Nevada Corporation	$260.63	35.31×	5.24×	21.91×	22.94×	-89.5%	73.9%	71.4%	61.0%	14.6%	12.6%	-1.8%	0×	-0.25×	412.43×	8.3×	0.7%	7	39.64	3	B
GROYGold Royalty Corp.	$3.17	-171.19×	1.01×	45.29×	104.21×	-373.0%	76.4%	10.9%	-26.5%	-0.6%	0.2%	-9.4%	0×	-1.83×	0.2×	4.88×	0.0%	7	3.07	3	B-
OROR Royalties Inc.	$37.28	31.6×	4.65×	23.57×	26.77×	-104.3%	83.4%	72.9%	74.3%	14.7%	11.4%	3.2%	0.01×	-0.55×	45.2×	4.53×	0.5%	7	14.16	4	A-
TFPMTriple Flag Precious Metals Corp.	$32.60	27.68×	3.31×	17.1×	18.75×	-34.9%	67.6%	59.3%	61.7%	12.0%	10.1%	1.4%	0×	-0.07×	54.68×	3.92×	0.7%	5	13.02	4	A
Peer median	—	29.64×	3.98×	22.74×	24.85×	-96.9%	75.2%	65.3%	61.4%	13.3%	10.7%	-0.2%	0×	-0.4×	49.94×	4.7×	0.6%	7	13.59	4	—