Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-62.9%
$44.46
vs $119.97 price
Levered DCF
$43.29
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
14.84
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E35.61×48.07×41.46×27.52×25.86×35.08×148.75×20.34×
P/B6.15×3.51×3.2×2.63×3.09×3.28×2.49×1.67×
P/S22.65×19.85×21.99×16.57×16.08×17.08×15.41×10.91×
EV / EBITDA25.54×27.65×28.87×18.77×18.88×24.54×36.89×13.45×
Gross margin72.2%62.5%56.4%53.1%54.8%53.4%70.0%37.3%
Operating margin68.8%48.3%49.7%48.1%62.8%47.4%14.6%30.8%
Net margin63.6%41.2%52.9%62.8%62.8%46.3%10.0%53.8%
Current ratio7.78×28.07×21.76×23.44×8.41×6.48×2.39×2.76×
Debt / equity0×0×0×0×0×0.03×0.16×0.24×
Interest coverage276.45×111.88×91.7×95.42×130.88×31.1×2.52×6.25×
Dividend yield0.6%1.1%1.2%1.3%1.1%0.9%1.0%1.5%
Payout ratio20.1%52.7%49.3%35.4%28.9%32.9%150.9%31.1%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity17.3%7.3%7.7%10.0%12.1%8.9%1.6%8.3%
Return on invested capital15.6%6.9%7.2%7.6%12.0%8.8%2.0%3.7%
Return on assets16.4%7.1%7.6%9.9%12.0%8.5%1.4%6.6%
Free cash flow yield1.1%1.4%0.3%3.3%1.7%4.1%3.8%-7.5%
Earnings yield2.8%2.1%2.4%3.8%3.9%2.7%0.6%4.9%
Enterprise value$52.2B$24.7B$21.8B$17B$19.1B$18.7B$14B$9.8B
Net debt / EBITDA-0.56×-0.91×-0.72×-0.77×-0.22×0.01×2.03×1.62×
Cash conversion cycle (days)-5-8-72-0-8-15-14