| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €26.41 | 28.68× | 6.22× | 2.59× | 15.37× | 21.1% | 20.6% | 11.9% | 9.1% | 21.8% | 14.4% | 8.1% | 0.27× | -1.74× | 11.47× | 1.39× | 1.5% | 5 | 3.16 | 4 | A- | |
| €124.10 | 60.99× | 8.38× | 2.21× | 19.31× | -103.7% | 16.8% | 4.0% | 3.6% | 13.7% | 6.1% | 4.7% | 0.39× | -1.24× | 5.35× | 0.9× | 0.0% | 7 | 1.99 | 3 | B- | |
| €3.78 | 93.97× | 1.97× | 0.79× | 3.99× | 59.1% | 19.5% | 3.3% | 0.8% | 2.1% | 2.2% | 6.6% | 0.45× | 0.58× | 2.4× | 1.6× | 0.0% | 3 | 2.7 | 2 | B- | |
| Peer median | — | 77.48× | 5.17× | 1.5× | 11.65× | -22.3% | 18.2% | 3.7% | 2.2% | 7.9% | 4.1% | 5.7% | 0.42× | -0.33× | 3.88× | 1.25× | 0.0% | 5 | 2.35 | 3 | — |


