Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WSTthis companyWest Pharmaceutical Services, Inc.	$404.68	40.28×	6.26×	6.47×	25.33×	-77.8%	35.9%	20.1%	16.1%	15.5%	13.6%	2.4%	0.13×	-0.49×	1,029×	3.02×	0.3%	7	19.27	3	B+
ATRAptarGroup, Inc.	$142.72	20.43×	3.01×	2.12×	11×	13.2%	29.6%	13.6%	10.4%	14.7%	9.2%	3.7%	0.57×	1.36×	9.71×	1.62×	1.5%	7	4.09	3	B+
ICUIICU Medical, Inc.	$174.70	4,803.7×	1.66×	1.58×	14.87×	-59.7%	36.8%	4.8%	0.0%	0.0%	0.7%	2.6%	0.66×	3.51×	1.01×	2.36×	0.0%	6	2.39	3	B
Peer median	—	2,412.07×	2.33×	1.85×	12.94×	-23.3%	33.2%	9.2%	5.2%	7.4%	5.0%	3.2%	0.61×	2.43×	5.36×	1.99×	0.8%	7	3.24	3	—