Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-77.8%
$91.69
vs $413.00 price
Levered DCF
$94.94
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
19.27
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E40.28×48.53×44.07×29.87×52.7×60.54×45.97×35.01×
P/B6.26×8.91×9.08×6.52×14.94×11.29×7.07×5.19×
P/S6.47×8.27×8.87×6.07×12.33×9.75×6.03×4.22×
EV / EBITDA25.33×31.91×30.35×20.95×39.17×39.79×27.32×20.11×
Gross margin35.9%34.6%38.4%39.5%41.5%35.8%33.0%31.8%
Operating margin20.1%20.6%24.1%26.5%26.8%19.5%16.1%14.8%
Net margin16.1%17.0%20.1%20.3%23.4%16.1%13.1%12.0%
Current ratio3.02×2.79×2.88×3.7×2.93×2.73×3.1×3.15×
Debt / equity0.13×0.11×0.11×0.12×0.14×0.18×0.21×0.14×
Interest coverage1,029×205.03×80.78×100.46×89.26×49.29×37.15×31.46×
Dividend yield0.3%0.2%0.2%0.3%0.1%0.2%0.4%0.6%
Payout ratio12.4%12.0%9.6%9.2%7.7%13.9%18.7%20.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.5%18.4%20.6%21.8%28.3%18.7%15.4%14.8%
Return on invested capital13.6%15.7%17.8%20.5%23.5%15.0%11.9%12.5%
Return on assets11.6%13.5%15.5%16.2%20.0%12.4%10.3%13.0%
Free cash flow yield2.4%1.2%1.6%2.5%0.9%1.4%2.2%2.5%
Earnings yield2.5%2.1%2.3%3.3%1.9%1.7%2.2%2.9%
Enterprise value$19.5B$23.7B$25.6B$16.9B$34.5B$20.6B$11B$7.1B
Net debt / EBITDA-0.49×-0.24×-0.65×-0.71×-0.5×-0.56×-0.27×-0.4×
Cash conversion cycle (days)1039610210695948787