Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+2430.2%$646.72
vs $25.56 price
Levered DCF
$308.42
After debt service
Piotroski score
—
Altman Z-score
—
Rating
B+
Overall 3 / 5