Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WTSthis companyWatts Water Technologies, Inc.	$360.54	27.14×	4.56×	3.79×	17.61×	-50.4%	49.5%	19.3%	14.0%	16.8%	15.2%	3.9%	0.1×	-0.4×	43.69×	2.51×	0.7%	7	11.72	4	A-
AOSA. O. Smith Corporation	$64.31	17.33×	5.04×	2.44×	11.51×	28.4%	38.8%	19.0%	14.3%	29.4%	23.9%	5.8%	0.1×	0.02×	53.93×	1.5×	2.1%	7	6.23	4	A
BMIBadger Meter, Inc.	$158.28	36.18×	7.19×	5.59×	21.96×	52.7%	41.7%	20.0%	15.5%	19.9%	16.7%	3.3%	0×	-1.01×	0×	3.36×	0.8%	6	11.67	3	B+
FELEFranklin Electric Co., Inc.	$96.54	29.3×	3.25×	2.02×	16.53×	-36.4%	35.5%	12.8%	6.9%	11.1%	12.6%	4.5%	0.18×	0.5×	25.56×	2.79×	1.2%	5	4.39	4	A-
GRCThe Gorman-Rupp Company	$70.67	23.64×	3.03×	1.84×	12.87×	-39.8%	30.6%	14.0%	7.8%	12.8%	9.3%	7.1%	0.79×	2.43×	4.08×	2.37×	1.6%	8	4.95	3	B+
HLIOHelios Technologies, Inc.	$48.61	37.47×	1.95×	2.16×	12.59×	-52.4%	32.3%	7.9%	5.8%	5.2%	3.7%	5.5%	0.12×	0.26×	3.01×	2.9×	0.7%	9	3.93	3	B+
Peer median	—	29.3×	3.25×	2.16×	12.87×	-36.4%	35.5%	14.0%	7.8%	12.8%	12.6%	5.5%	0.12×	0.26×	4.08×	2.79×	1.2%	7	4.95	3	—